
The film is unavailable. You can read what it shows below.
What the film shows, in words
- See what cohort size does to the cost.
- 60 people. Cohorts of 20. Three runs: USD 12,364.
- Cohorts of 25: still three runs. Still USD 12,364.
- Cohorts of 30: two runs. USD 9,743. USD 162 each. Large cohorts cut practice time.
- Cohorts of 15: four runs. USD 14,986. USD 250 each.
- Every extra run costs the same: USD 2,621.
- Throughout, small on screen: illustrative example. Costs are not GKM fees.
The demo: the worked example, with only the cohort size changed
ExampleStep 1 of 4Illustrative costs, not GKM fees
Sixty people in cohorts of twenty: the course runs three times.
- total budget
- USD 12,364
- per participant
- USD 206
USD 12,364 total. USD 206 per participant. USD 17.17 per learning hour.
The line is a stair, not a slope. It stays flat while the course runs the same number of times, then drops by the cost of running it once. The hatched part is where the tool’s own caution about large cohorts begins.
The royal-blue plinth is what cohort size cannot move: the design, paid once, and the materials, paid for each person. Not drawn, behind the break mark: cohorts of 2 to 7, where the course runs 9 to 30 times.
60 managers in cohorts of 20, four three-hour sessions each (illustrative costs). Use your own quotes; the example inputs are not GKM fees. The demo shows what moves. It does not say which cohort size to choose.
Now your own numbers. Find your tread.
On the numbers above
- total budget
- USD 12,364
- per participant
- USD 206
- per learning hour
- USD 17.17
- cohorts of up to 20
- 3
Your full report
Training budget scenarios and cohort plan, by email once delivery is connected.
Training budget scenarios and cohort plan (spreadsheet + one-page PDF summary)
Tool: Training budget planner Participants: 60; cohort size: 20 Result: USD 12,364 · USD 206 each Worked out for: Context not set · method 1.1 Request: please propose a delivery plan (SVC-114 / SVC-043).Send as a brief
Where the money goes, and five cohort sizes side by side
The tool’s own breakdown, scenario table and notes, in full. The table is fixed at cohorts of 10, 15, 20, 25 and 30 and leaves out any size above your number of participants. The stair above is worked out for every size from 2 to 60. Faculty and support time, and repeat deliveries, are set out here as soon as you enter them.
- Design (fixed, one-off)USD 3,000
- FacilitationUSD 3,664
- Venue and cateringUSD 3,000
- MaterialsUSD 1,500
- TravelUSD 1,200
| Cohort size | Cohorts | Total | Per participant | Per learning hour |
|---|---|---|---|---|
| 10 people | 6 | USD 20,229 | USD 337 | USD 28.10 |
| 15 people | 4 | USD 14,986 | USD 250 | USD 20.81 |
| 20 people | 3 | USD 12,364 | USD 206 | USD 17.17 |
| 25 people | 3 | USD 12,364 | USD 206 | USD 17.17 |
| 30 people | 2 | USD 9,743 | USD 162 | USD 13.53 |
Notes
- Note: Participants’ time is excluded.Add an hourly cost to see the full cost of time away from work.
- Note: No return on investment is assumed.Measure results after training: behaviour at work, not attendance.
How it is worked out, and its limits.
Cohorts are rounded up, so the next run of the course is all or nothing. That is why the cost moves in steps.
- Facilitation(4 sessions × 3 hours ÷ 7 + 1 preparation) × 450USD 1,221
- Venue and catering4 sessions × 250USD 1,000
- Travelonce for the cohortUSD 400
One riser: one more run of the courseUSD 2,621
The formula counts seven hours as one facilitator day, so a session of three hours counts as three sevenths of a day. A quote priced by the whole day or the half day will not match the facilitation line.
Method
- 01
Cohorts = participants ÷ cohort size, rounded up.
- 02
Facilitator days = cohorts × (sessions × hours ÷ 7 + preparation days); venue and travel scale with cohorts; materials and participants’ time scale with people.
- 03
Design is a fixed, one-off cost; everything else is variable.
- 04
More than one trainer multiplies the facilitator days. Aide days = cohorts × aides × sessions × hours ÷ 7. Champion hours = cohorts × champions × the hours each gives a cohort.
- 05
Follow-up sessions add trainer, aide and participants’ time at the same rates, and their hours count as learning hours. No venue, travel or materials are added for them.
- 06
A repeat delivery pays everything again except the design, plus any materials update you enter. The four headline figures are for one delivery.
- 07
The currency is a label on your own figures. Nothing is converted and no rate is held.
What it cannot tell you
- It uses your quotes; it does not know market rates.
- Taxes, currency movements and contingency are not included.
- It says nothing about whether the training will work; that needs evaluation.
- The cohort examples are illustrative shapes. They set people and time, never a price, and they recommend nothing.
- It does not know pay scales. Time entered with no rate is counted in days and hours and marked as not costed.
Quality ruleSeparate fixed and variable costs; no assumed ROI.
The calculator adds up a plan. Designing and delivering it is the work.
It says nothing about whether the training will work; that needs evaluation. These are the services that do that work, and the person who leads it.
-
Prof. Wisdom GagakumaTool ownerBook the Professor · from USD 150
